Statements of changes in equity

Consolidated statements of changes in equity

(thousands of €)

Share capital

Share premium account

Translation differences

Other reserves

Accumul. losses

Total

On 1 January 2016

185,399

357,402

(467)

(18)

(177,317)

364,999

Net income

 

 

 

 

54,012

54,012

Other comprehensive income

 

 

(623)

(982)

 

(1,605)

Total comprehensive income

 

 

(623)

(982)

54,012

52,406

Share-based compensation

 

 

 

 

11,034

11,034

Issue of new shares

36,575

289,696

 

 

 

326,271

Share issue costs

(269)

 

 

 

 

(269)

Exercise of warrants

2,223

2,037

 

 

 

4,261

On 31 December 2016

223,928

649,135

(1,090)

(1,000)

(112,272)

758,701

 

 

 

 

 

 

 

On 1 January 2017

223,928

649,135

(1,090)

(1,000)

(112,272)

758,701

Net loss

 

 

 

 

(115,704)

(115,704)

Other comprehensive income

 

 

(664)

(260)

 

(924)

Total comprehensive income

 

 

(664)

(260)

(115,704)

(116,629)

Share-based compensation

 

 

 

 

16,536

16,536

Issue of new shares

23,331

340,593

 

 

 

363,924

Share issue costs

(15,837)

 

 

 

 

(15,837)

Exercise of warrants

1,992

3,296

 

 

 

5,288

On 31 December 2017

233,414

993,025

(1,754)

(1,260)

(211,441)

1,011,983