Details of the unaudited interim results

 

 

 

 

IAS 18

 

IFRS 15

IFRS 15

IAS 18

IAS 18

IFRS 15

Agreement

Consideration received

Consideration received

Collaboration start date

Outstanding balance in deferred income as at 31 December 2017

Deferred income reclassified from equity following adoption of IFRS 15

Outstanding balance in deferred income as at 1 January 2018

Revenue recognized, three months ended 31 March 2018

Revenue recognized, three months ended 31 March 2018

Revenue recognized, three months ended 31 March 2017

Outstanding balance in deferred income as at 31 March 2018

 

(thousands of $)

(thousands of €)

 

(thousands of €)

(1)

deferred income of €39 million booked upon signing of the share subscription agreement with Gilead as required under IAS 39 Financial instruments: recognition and measurement

Gilead collaboration agreement for filgotinib – Upfront payment

300,000

275,558

January 2016

187,449

 

187,449

20,914

20,914

13,337

166,535

Gilead collaboration agreement for filgotinib – Sub­scription agreement(1)

N.A.

39,003

January 2016

26,532

 

26,532

2,960

2,960

1,888

23,572

Servier collaboration agreement for osteo­arthritis – License fee

N.A.

6,000

June 2010

5,362

(5,362)

–

 

383

 

–

AbbVie collaboration agreement for CF – Upfront payments

45,000

34,001

September 2013

 

14,872

14,872

1,950

 

 

12,922

Total upfront and license fees:

 

219,343

9,510

228,853

25,824

24,257

15,225

203,028

 

 

 

 

 

 

 

 

 

 

 

Gilead collaboration agreement for filgotinib – Milestone payments

70,000

64,435

January 2016

 

43,832

43,832

4,891

 

 

38,941

AbbVie collaboration agreement for CF – Milestone payments

77,500

68,310

September 2013

 

29,878

29,878

3,918

 

16,564

25,960

Total milestones:

 

 

–

73,710

73,710

8,809

–

16,564

64,901

Total:

 

 

219,343

83,220

302,563

34,633

24,257

31,789

267,929

nexxar - digital reporting evolved - Online Report