Warrant plan |
Allocation date |
Expiry date |
Exercise price (€) |
Outstanding per 1 January 2018 |
Granted during the year |
Exercised during the year |
Forfeited during the year |
Expired during the year |
Outstanding per 31 December 2018 |
Exercisable per 31 December 2018 |
2005 |
04.07.2005 |
03.07.2018 |
6.91 |
30,000 |
|
(30,000) |
|
|
– |
– |
2005 |
15.12.2005 |
14.12.2018 |
8.60 |
7,500 |
|
(7,500) |
|
|
– |
– |
2006 BNL |
28.06.2007 |
27.06.2020 |
8.65 |
735 |
|
(735) |
|
|
– |
– |
2006 BNL |
21.12.2007 |
20.12.2020 |
7.12 |
1,050 |
|
|
|
|
1,050 |
1,050 |
2007 |
28.06.2007 |
27.06.2020 |
8.65 |
48,909 |
|
(19,535) |
|
|
29,374 |
29,374 |
2007 RMV |
25.10.2007 |
24.10.2020 |
8.65 |
32,600 |
|
(8,050) |
|
|
24,550 |
24,550 |
2008 |
26.06.2008 |
25.06.2021 |
5.60 |
77,100 |
|
|
|
|
77,100 |
77,100 |
2010 |
27.04.2010 |
26.04.2018 |
11.55 |
42,500 |
|
(42,500) |
|
|
– |
– |
2011 |
23.05.2011 |
22.05.2019 |
9.95 |
52,500 |
|
(15,000) |
|
|
37,500 |
37,500 |
2012 |
03.09.2012 |
02.09.2020 |
14.19 |
209,890 |
|
(99,850) |
|
|
110,040 |
110,040 |
2013 |
16.05.2013 |
15.05.2021 |
19.38 |
260,560 |
|
(65,000) |
|
|
195,560 |
195,560 |
2014 |
25.07.2014 |
24.07.2022 |
14.54 |
536,660 |
|
(189,100) |
|
|
347,560 |
347,560 |
2014 (B) |
14.10.2014 |
13.10.2022 |
11.93 |
150,000 |
|
(90,000) |
|
|
60,000 |
60,000 |
2015 |
30.04.2015 |
29.04.2023 |
28.75 |
517,053 |
|
|
(2,000) |
|
515,053 |
|
2015 (B) |
22.12.2015 |
21.12.2023 |
49.00 |
399,000 |
|
|
|
|
399,000 |
|
2015 RMV |
22.12.2015 |
21.12.2023 |
49.00 |
97,500 |
|
|
|
|
97,500 |
|
2016 |
01.06.2016 |
31.05.2024 |
46.10 |
514,250 |
|
|
(10,000) |
|
504,250 |
|
2016 RMV |
01.06.2016 |
31.05.2024 |
46.10 |
120,000 |
|
|
|
|
120,000 |
|
2016 (B) |
20.01.2017 |
19.01.2025 |
62.50 |
150,000 |
|
|
|
|
150,000 |
|
2017 |
17.05.2017 |
16.05.2025 |
80.57 |
595,500 |
|
|
|
|
595,500 |
|
2017 RMV |
17.05.2017 |
16.05.2025 |
80.57 |
127,500 |
|
|
|
|
127,500 |
|
2018 |
19.04.2018 |
18.04.2026 |
79.88 |
|
1,097,745 |
|
|
|
1,097,745 |
|
2018 RMV |
19.04.2018 |
18.04.2026 |
79.88 |
|
137,500 |
|
|
|
137,500 |
|
Total |
|
|
|
3,970,807 |
1,235,245 |
(567,270) |
(12,000) |
– |
4,626,782 |
882,734 |