Warrant plan |
Allocation date |
Expiry date |
Exercise price (€) |
Outstanding per 1 January 2019 |
Granted during the year |
Exercised during the year |
Forfeited during the year |
Expired during the year |
Outstanding per 31 December 2019 |
Exercisable per 31 December 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
2006 BNL |
21.12.2007 |
20.12.2020 |
7.12 |
1,050 |
|
|
|
|
1,050 |
1,050 |
2007 |
28.06.2007 |
27.06.2020 |
8.65 |
29,374 |
|
(29,374) |
|
|
– |
– |
2007 RMV |
25.10.2007 |
24.10.2020 |
8.65 |
24,550 |
|
(9,570) |
|
|
14,980 |
14,980 |
2008 |
26.06.2008 |
25.06.2021 |
5.60 |
77,100 |
|
(75,735) |
|
|
1,365 |
1,365 |
2011 |
23.05.2011 |
22.05.2019 |
9.95 |
37,500 |
|
(37,500) |
|
|
– |
– |
2012 |
03.09.2012 |
02.09.2020 |
14.19 |
110,040 |
|
(30,000) |
|
|
80,040 |
80,040 |
2013 |
16.05.2013 |
15.05.2021 |
19.38 |
195,560 |
|
(75,126) |
|
|
120,434 |
120,434 |
2014 |
25.07.2014 |
24.07.2022 |
14.54 |
347,560 |
|
(95,220) |
|
|
252,340 |
252,340 |
2014 (B) |
14.10.2014 |
13.10.2022 |
11.93 |
60,000 |
|
(60,000) |
|
|
– |
– |
2015 |
30.04.2015 |
29.04.2023 |
28.75 |
515,053 |
|
(232,580) |
|
|
282,473 |
282,473 |
2015 (B) |
22.12.2015 |
21.12.2023 |
49.00 |
399,000 |
|
(69,500) |
|
|
329,500 |
329,500 |
2015 RMV |
22.12.2015 |
21.12.2023 |
49.00 |
97,500 |
|
(40,000) |
|
|
57,500 |
57,500 |
2016 |
01.06.2016 |
31.05.2024 |
46.10 |
504,250 |
|
|
|
|
504,250 |
|
2016 RMV |
01.06.2016 |
31.05.2024 |
46.10 |
120,000 |
|
|
|
|
120,000 |
|
2016 (B) |
20.01.2017 |
19.01.2025 |
62.50 |
150,000 |
|
|
|
|
150,000 |
|
2017 |
17.05.2017 |
16.05.2025 |
80.57 |
595,500 |
|
|
|
|
595,500 |
|
2017 RMV |
17.05.2017 |
16.05.2025 |
80.57 |
127,500 |
|
|
|
|
127,500 |
|
2018 |
19.04.2018 |
18.04.2026 |
79.88 |
1,097,745 |
|
|
(12,500) |
|
1,085,245 |
|
2018 RMV |
19.04.2018 |
18.04.2026 |
79.88 |
137,500 |
|
|
|
|
137,500 |
|
2019 |
10.04.2019 |
09.04.2027 |
95.11 |
|
1,504,940 |
|
(18,250) |
|
1,486,690 |
|
2019 RMV |
10.04.2019 |
09.04.2027 |
95.11 |
|
194,750 |
|
|
|
194,750 |
|
Total |
|
|
|
4,626,782 |
1,699,690 |
(754,605) |
(30,750) |
– |
5,541,117 |
1,139,682 |