Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2014 |
154,542 |
112,484 |
170 |
47 |
(100,107) |
167,137 |
Net income |
|
|
|
|
55,866 |
55,866 |
Other comprehensive income |
|
|
(1,940) |
|
|
(1,940) |
Total comprehensive income |
|
|
(1,940) |
|
55,866 |
53,926 |
Share-based compensation |
|
|
|
|
1,540 |
1,540 |
Exercise of warrants |
1,649 |
733 |
|
|
|
2,382 |
Other |
|
|
|
|
3 |
3 |
On 30 June 2014 |
156,191 |
113,217 |
(1,770) |
47 |
(42,697) |
224,988 |
|
|
|
|
|
|
|
On 1 January 2015 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net loss |
|
|
|
|
(34,183) |
(34,183) |
Other comprehensive income |
|
|
961 |
|
|
961 |
Total comprehensive income |
|
|
961 |
|
(34,183) |
(33,222) |
Share-based compensation |
|
|
|
|
985 |
985 |
Issue of new shares |
40,751 |
237,952 |
|
|
|
278,703 |
Share issue costs |
(19,360) |
|
|
|
|
(19,360) |
Exercise of warrants |
5,751 |
4,464 |
|
|
|
10,214 |
On 30 June 2015 |
184,416 |
356,597 |
(196) |
(220) |
(97,142) |
443,455 |