Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2017 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
Net loss |
|
|
|
|
(13,605) |
(13,605) |
Other comprehensive income |
|
|
39 |
(8) |
|
31 |
Total comprehensive income |
|
|
39 |
(8) |
(13,605) |
(13,574) |
Share-based compensation |
|
|
|
|
3,023 |
3,023 |
On 31 March 2017 |
223,928 |
649,135 |
(1,051) |
(1,008) |
(122,854) |
748,150 |
|
|
|
|
|
|
|
On 31 December 2017 |
233,414 |
993,025 |
(1,754) |
(1,260) |
(211,441) |
1,011,983 |
Change in accounting policy (modified retrospective application IFRS 15) |
|
|
|
|
(83,220) |
(83,220) |
Change in accounting policy (modified retrospective application IFRS 9) |
|
|
|
619 |
(619) |
– |
Restated total equity at 1 January 2018 |
233,414 |
993,025 |
(1,754) |
(641) |
(295,280) |
928,764 |
Net loss |
|
|
|
|
(37,283) |
(37,283) |
Other comprehensive income |
|
|
(3) |
– |
|
(3) |
Total comprehensive income |
|
|
(3) |
– |
(37,283) |
(37,286) |
Share-based compensation |
|
|
|
|
3,943 |
3,943 |
Exercise of warrants |
1,613 |
2,311 |
|
|
|
3,924 |
On 31 March 2018 |
235,027 |
995,336 |
(1,757) |
(641) |
(328,620) |
899,345 |