Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2017 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
Net loss |
|
|
|
|
(49,249) |
(49,249) |
Other comprehensive income |
|
|
(316) |
191 |
|
(125) |
Total comprehensive income |
|
|
(316) |
191 |
(49,249) |
(49,374) |
Share-based compensation |
|
|
|
|
6,968 |
6,968 |
Issue of new shares |
23,331 |
340,593 |
|
|
|
363,924 |
Share issue costs |
(15,859) |
|
|
|
|
(15,859) |
Exercise of warrants |
1,618 |
3,048 |
|
|
|
4,666 |
On 30 June 2017 |
233,018 |
992,776 |
(1,406) |
(809) |
(154,553) |
1,069,026 |
|
|
|
|
|
|
|
On 31 December 2017 |
233,414 |
993,025 |
(1,754) |
(1,260) |
(211,441) |
1,011,983 |
Change in accounting policy (modified retrospective application IFRS 15) |
|
|
|
|
(83,220) |
(83,220) |
Change in accounting policy (modified retrospective application IFRS 9) |
|
|
|
619 |
(619) |
– |
Restated total equity at 1 January 2018 |
233,414 |
993,025 |
(1,754) |
(641) |
(295,280) |
928,764 |
Net loss |
|
|
|
|
(59,056) |
(59,056) |
Other comprehensive income |
|
|
151 |
– |
|
151 |
Total comprehensive income |
|
|
151 |
– |
(59,056) |
(58,905) |
Share-based compensation |
|
|
|
|
10,540 |
10,540 |
Exercise of warrants |
2,169 |
3,092 |
|
|
|
5,261 |
On 30 June 2018 |
235,583 |
996,117 |
(1,604) |
(641) |
(343,796) |
885,659 |
The accompanying notes form an integral part of these condensed consolidated financial statements.