Details of the unaudited condensed consolidated interim results

Notes

Revenues and other income

Revenues

The following table summarizes our revenues for the three months ended 31 March 2019 and 2018.

 

Three months ended 31 March

(thousands of €)

2019

2018

Recognition of non-refundable upfront payments and license fees

20,231

25,824

Gilead collaboration agreement for filgotinib

19,787

23,874

AbbVie collaboration agreement for CF

444

1,950

Milestone payments

5,302

8,809

Gilead collaboration agreement for filgotinib

4,834

4,891

AbbVie collaboration agreement for CF

468

3,918

Reimbursement income

5,136

192

Novartis collaboration agreement for MOR106

4,680

AbbVie collaboration agreement for CF

456

192

Other revenues

2,378

3,081

Fee-for-services revenues

2,312

3,019

Other

66

63

Total revenues

33,047

37,907

Revenues (€33.0 million for the first three months of 2019 vs €37.9 million for the first three months of 2018) were lower due to lower over time recognition in revenue of the upfront payments and milestone payments related to the filgotinib program with Gilead, as well as for the CF program as we are transitioning the activities to AbbVie. This was partly compensated by higher reimbursement income mainly from Novartis in the scope of our collaboration for MOR106.

For the first three months of 2019, €24.6 million of deferred income related to the Gilead collaboration agreement was recognized in revenue in function of costs incurred, applying the percentage of completion method. This consisted of the over time revenue recognition of (i) €17.3 million related to the upfront license fee, (ii) €2.5 million related to the deferred income triggered by the accounting treatment of the share subscription agreement under IAS 39 Financial Instruments: recognition and measurement, at the time of signing of the agreement in 2015, and (iii) €4.8 million related to milestone payments. The outstanding balance of deferred income from the Gilead collaboration agreement at the end of March 2019 amounted to €121.2 million all reported as current deferred income, as we expect to reach, at the end of 2019, the predetermined level of development study costs further described hereafter.

In December 2015, we entered into a license and collaboration agreement to co-develop filgotinib with Gilead in rheumatoid arthritis, Crohn’s disease, ulcerative colitis and other indications. We are responsible for funding 20% of the associated global development costs of the program. We have retained certain mechanisms to give us cost protection as filgotinib advances in clinical development. We can defer our portion of the global co-development study costs if they exceed a predetermined level, which we expect to reach at the end of 2019, and this deferment would be credited against future milestones, royalties or profit sharing at our option. If there are no future amounts to be paid by Gilead, we will not be obligated to make any payments to Gilead for such deferment.

For the first three months of 2019, €0.9 million of deferred income related to the AbbVie collaboration agreement was recognized in revenue in function of costs incurred, applying the percentage of completion method. This consisted of the over time revenue recognition of (i) €0.4 million related to the upfront license fees, and (ii) €0.5 million related to milestone payments. The outstanding balance deferred income from the AbbVie collaboration agreement at the end of March 2019 amounted to €2.3 million, all reported as current deferred income.

For the first three months of 2019, €4.7 million of reimbursement income was recognized as revenue related to our R&D activities in the scope of our collaboration agreement with Novartis and MorphoSys for MOR106.

Other revenues

Other revenues amounting to €2.4 million mainly consisted of service revenues from our fee-for-service business for €2.3 million.

Other income

The following table summarizes our other income for the three months ended 31 March 2019 and 2018.

 

Three months ended 31 March

(thousands of €)

2019

2018

Grant income

351

549

Other income

7,520

6,382

Total other income

7,872

6,931

Total other income increased to €7.9 million in the first three months of 2019 compared to €6.9 million in the first three months of 2018, mainly driven by higher income from R&D incentives.

Results

We realized a net loss of €48.7 million for the first three months of 2019, compared to a net loss of €37.3 million in the first three months of 2018.

We reported an operating loss amounting to €53.2 million for the first three months of 2019, compared to an operating loss of €32.0 million for the first three months of 2018.

Our R&D expenditure in the first three months of 2019 amounted to €83.2 million, compared to €69.8 million in the first three months of 2018. This planned increase was mainly due to an increase of €5.5 million in subcontracting costs primarily related to our IPF program and other proprietary programs. Furthermore, personnel costs increased explained by a planned headcount increase and higher costs related to warrant plans as a result of the increase of the Galapagos share price.

The table below summarizes our R&D expenditure for the three months ended 31 March 2019 and 2018, broken down by program.

 

Three months ended 31 March

(thousands of €)

2019

2018

Filgotinib program (partnered)

(14,400)

(15,265)

CF program (partnered)

(1,343)

(11,761)

IPF program on GLPG1690 (proprietary)

(20,013)

(8,960)

OA program on GLPG1972 (partnered)

(3,861)

(2,233)

AtD program on MOR106 (partnered)

(5,490)

(4,494)

Other

(38,088)

(27,051)

Total R&D expenditure

(83,195)

(69,765)

Our G&A and S&M expenses were €11.0 million in the first three months of 2019, compared to €7.1 million in the first three months of 2018. This increase mainly resulted from higher personnel costs due to a planned headcount increase as well as higher costs for warrant plans as a result of the increase of the Galapagos share price.

Net financial income in the first three months of 2019 amounted to €4.7 million compared to net financial expenses of €5.2 million in the first three months of 2018, and was primarily attributable to €5.0 million of unrealized exchange gain on our cash position in U.S. dollars (€5.6 million of unrealized exchange loss on our cash position in U.S. dollars in the first three months of 2018).

Segment information

We have two reportable segments: R&D and our fee-for-service business Fidelta, located in Croatia.

 

Segment information for the three months ended 31 March 2019

(thousands of €)

R&D

Fee-for-services

Inter-segment
elimination

Group

(1)

Unallocated expenses consist of expenses for warrant plans under IFRS 2 Share based payments.

External revenue

30,735

2,312

 

33,047

Internal revenue

 

1,481

(1,481)

Other income

7,865

7

 

7,872

Revenues & other income

38,600

3,800

(1,481)

40,919

 

 

 

 

 

Segment result

(46,967)

(276)

 

(47,242)

Unallocated expenses(1)

 

 

 

(6,000)

Operating loss

 

 

 

(53,242)

Financial (expenses)/income

 

 

 

4,655

Result before tax

 

 

 

(48,588)

Income taxes

 

 

 

(68)

Net loss

 

 

 

(48,656)

 

Segment information for the three months ended 31 March 2018

(thousands of €)

R&D

Fee-for-services

Inter-segment
elimination

Group

(1)

Unallocated expenses consist of expenses for warrant plans under IFRS 2 Share based payments.

External revenue

34,888

3,019

 

37,907

Internal revenue

 

2,175

(2,175)

Other income

6,931

 

 

6,931

Revenues & other income

41,819

5,194

(2,175)

44,838

 

 

 

 

 

Segment result

(29,424)

1,330

 

(28,093)

Unallocated expenses(1)

 

 

 

(3,943)

Operating loss

 

 

 

(32,036)

Financial (expenses)/income

 

 

 

(5,184)

Result before tax

 

 

 

(37,221)

Income taxes

 

 

 

(62)

Net loss

 

 

 

(37,283)

The basis of accounting for any transactions between reportable segments is consistent with the valuation rules and with transactions with third parties.

Liquid assets position

Cash and cash equivalents totaled €1,222.9 million on 31 March 2019.

A net decrease of €67.9 million in cash and cash equivalents was recorded during the first three months of 2019, compared to a net decrease of €43.0 million during the first three months of 2018. This net decrease was composed of €76.3 million of operational cash burn, offset by (i) €3.5 million of cash proceeds from capital and share premium increase from exercise of warrants in the first three months of 2019 and (ii) €5.0 million of unrealized positive exchange rate differences.

Cash and cash equivalents amounted to €1,222.9 million at the end of March 2019 and comprised cash and cash at banks, short term bank deposits and money market funds that are readily convertible to cash and are subject to an insignificant risk of changes in value. Our cash management strategy may allow short term deposits with an original maturity exceeding three months while monitoring all liquidity aspects. Cash and cash equivalents comprised €649.8 million of term deposits with an original maturity longer than three months but which are available upon one month notice period. Cash at banks were mainly composed of savings accounts and current accounts. We maintain our bank deposits in highly rated financial institutions to reduce credit risk. Cash invested in highly liquid money market funds represented €199.1 million and aim at meeting short-term cash commitments, while reducing the counterparty risk of investment.

 

31 March

31 December

(thousands of €)

2019

2018

Cash at banks

373,965

358,016

Term deposits

649,822

733,537

Money market funds

199,114

199,243

Total cash and cash equivalents

1,222,901

1,290,796

On 31 March 2019, our cash and cash equivalents included $298.8 million held in U.S. dollars which could generate foreign exchange gains or losses in our financial results in accordance with the fluctuation of the EUR/U.S. dollar exchange rate as our functional currency is EUR.

Finally, our balance sheet held R&D incentives receivables from the French government (Crédit d’Impôt Recherche), to be received in four yearly tranches, and R&D incentives receivables from the Belgian Government, for a total of €87.7 million as at 31 March 2019.

Capital increase

On 31 March 2019, Galapagos NV’s share capital was represented by 54,614,791 shares. All shares were issued, fully paid up and of the same class. The below table summarizes our capital increases for the quarter ended 31 March 2019.

(thousands of €,
except share data)

Number of
shares

Share capital

Share premium

Share capital and share premium

Average exercise price warrants

Closing share price on date of capital increase

On 1 January 2019

54,465,421

236,540

1,277,780

1,514,320

 

 

 

 

 

 

 

 

 

20 March 2019:
exercise of warrants

149,370

808

2,673

3,481

23.30

90.32

 

 

 

 

 

 

 

On 31 March 2019

54,614,791

237,348

1,280,452

1,517,801

 

 

Note to the cash flow statement

 

Three months ended 31 March

(thousands of €)

2019

2018

Adjustment for non-cash transactions

 

 

Depreciation and amortization

2,758

1,197

Share-based compensation

6,000

3,943

Increase in retirement benefit obligations and provisions

87

78

Unrealised exchange gains (-) /losses and non-cash other financial expenses

(4,777)

5,716

Fair value adjustment financial assets held at fair value through profit or loss

1,455

123

Total adjustment for non-cash transactions

5,524

11,057

 

 

 

Adjustment for items to disclose separately under operating cash flow

 

 

Interest expense

237

208

Interest income

(1,822)

(800)

Tax expense

68

62

Total adjustment for items to disclose separately under operating cash flow

(1,517)

(530)

 

 

 

Adjustment for items to disclose under investing and financing cash flows

 

 

Gain on sale of assets

(3)

Total adjustment for items to disclose under investing and financing cash flows

(3)

 

 

 

Change in working capital other than deferred income

 

 

Decrease / increase (-) in inventories

2

(14)

Decrease / increase (-) in receivables

(1,239)

12,928

Increase / decrease (-) in payables

(1,057)

7,568

Total change in working capital other than deferred income

(2,294)

20,482