Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2015 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net loss |
|
|
|
|
(34,183) |
(34,183) |
Other comprehensive income |
|
|
961 |
– |
|
961 |
Total comprehensive income |
|
|
961 |
– |
(34,183) |
(33,222) |
Share-based compensation |
|
|
|
|
985 |
985 |
Issue of new shares |
40,751 |
237,952 |
|
|
|
278,703 |
Share issue costs |
(19,360) |
|
|
|
|
(19,360) |
Exercise of warrants |
5,751 |
4,464 |
|
|
|
10,214 |
On 30 June 2015 |
184,416 |
356,597 |
(196) |
(220) |
(97,142) |
443,455 |
|
|
|
|
|
|
|
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
32,229 |
32,229 |
Other comprehensive income |
|
|
(573) |
– |
|
(573) |
Total comprehensive income |
|
|
(573) |
– |
32,229 |
31,656 |
Share-based compensation |
|
|
|
|
4,242 |
4,242 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(255) |
|
|
|
|
(255) |
Exercise of warrants |
1,430 |
1,455 |
|
|
|
2,885 |
On 30 June 2016 |
223,149 |
648,553 |
(1,039) |
(18) |
(140,845) |
729,800 |