Consolidated statements of changes in equity

Consolidated statements of changes in equity

(unaudited)

(thousands of €)

Share
capital

Share
premium account

Translation
differences

Other
reserves

Accumul.
losses

Total

On 1 January 2015

157,274

114,182

(1,157)

(220)

(63,944)

206,135

Net loss

 

 

 

 

(34,183)

(34,183)

Other comprehensive income

 

 

961

 

961

Total comprehensive income

 

 

961

(34,183)

(33,222)

Share-based compensation

 

 

 

 

985

985

Issue of new shares

40,751

237,952

 

 

 

278,703

Share issue costs

(19,360)

 

 

 

 

(19,360)

Exercise of warrants

5,751

4,464

 

 

 

10,214

On 30 June 2015

184,416

356,597

(196)

(220)

(97,142)

443,455

 

 

 

 

 

 

 

On 1 January 2016

185,399

357,402

(467)

(18)

(177,317)

364,999

Net income

 

 

 

 

32,229

32,229

Other comprehensive income

 

 

(573)

 

(573)

Total comprehensive income

 

 

(573)

32,229

31,656

Share-based compensation

 

 

 

 

4,242

4,242

Issue of new shares

36,575

289,696

 

 

 

326,271

Share issue costs

(255)

 

 

 

 

(255)

Exercise of warrants

1,430

1,455

 

 

 

2,885

On 30 June 2016

223,149

648,553

(1,039)

(18)

(140,845)

729,800