Consolidated cash flow statements
(unaudited)
|
Three months ended 31 March |
|
(thousands of €) |
2017 |
2016 |
Cash and cash equivalents at beginning of year |
973,241 |
340,314 |
|
|
|
Net income / loss (–) |
(13,605) |
35,950 |
|
|
|
Adjustments for: |
|
|
Other net financial expenses |
2,380 |
4,134 |
Fair value re-measurement of share subscription agreement |
– |
(57,479) |
Depreciation of property, plant and equipment |
870 |
755 |
Amortization of intangible fixed assets |
180 |
209 |
Net realized loss on foreign exchange transactions and net other financial expenses paid |
(338) |
(724) |
Share-based compensation |
3,023 |
1,902 |
Increase in pension liabilities |
72 |
61 |
Gain on sale of fixed assets |
– |
(13) |
|
|
|
Operating cash flows before movements in working capital |
(7,418) |
(15,206) |
|
|
|
Increase in inventories |
(24) |
(23) |
Increase in receivables |
(11,586) |
(5,209) |
Increase in payables |
11,092 |
928 |
Increase / decrease (–) in deferred income |
(15,259) |
270,926 |
|
|
|
Cash generated / used (–) in operations |
(23,196) |
251,416 |
|
|
|
Interest paid |
(16) |
(13) |
Interest received |
370 |
144 |
|
|
|
Net cash flows generated / used (–) in operating activities |
(22,843) |
251,547 |
|
|
|
Purchase of property, plant and equipment |
(916) |
(1,024) |
Purchase of and expenditure in intangible fixed assets |
(120) |
(41) |
Proceeds from disposal of property, plant and equipment |
1 |
16 |
Decrease in restricted cash |
6,531 |
– |
|
|
|
Net cash flows generated / used (–) in investing activities |
5,497 |
(1,050) |
|
|
|
Repayment of obligations under finance leases and other debts |
(14) |
(17) |
Proceeds from capital and share premium increases, net of issue costs |
– |
392,044 |
|
|
|
Net cash flows generated/ used (–) in financing activities |
(14) |
392,027 |
|
|
|
Effect of exchange rate differences on cash and cash equivalents |
(2,496) |
(4,505) |
|
|
|
Increase / decrease (–) in cash and cash equivalents |
(19,856) |
638,020 |
|
|
|
Cash and cash equivalents at end of the period |
953,385 |
978,334 |