Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
32,229 |
32,229 |
Other comprehensive income |
|
|
(573) |
|
|
(573) |
Total comprehensive income |
|
|
(573) |
|
32,229 |
31,656 |
Share-based compensation |
|
|
|
|
4,242 |
4,242 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(255) |
|
|
|
|
(255) |
Exercise of warrants |
1,430 |
1,455 |
|
|
|
2,885 |
On 30 June 2016 |
223,149 |
648,553 |
(1,039) |
(18) |
(140,845) |
729,800 |
|
|
|
|
|
|
|
On 1 January 2017 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
Net loss |
|
|
|
|
(49,249) |
(49,249) |
Other comprehensive income |
|
|
(316) |
191 |
|
(125) |
Total comprehensive income |
|
|
(316) |
191 |
(49,249) |
(49,374) |
Share-based compensation |
|
|
|
|
6,968 |
6,968 |
Issue of new shares |
23,331 |
340,593 |
|
|
|
363,924 |
Share issue costs |
(15,859) |
|
|
|
|
(15,859) |
Exercise of warrants |
1,618 |
3,048 |
|
|
|
4,666 |
On 30 June 2017 |
233,018 |
992,776 |
(1,406) |
(809) |
(154,553) |
1,069,026 |