Consolidated cash flow statements

Consolidated cash flow statements

(unaudited)

 

Six months ended 30 June

(thousands of €)

2017

2016

Cash and cash equivalents at beginning of year

973,241

340,314

 

 

 

Net income / loss (–)

(49,249)

32,229

 

 

 

Adjustments for:

 

 

Tax expense / income (–)

92

(24)

Other net financial expenses

16,254

925

Fair value re–measurement of share subscription agreement

(57,479)

Depreciation of property, plant and equipment

1,780

1,574

Amortization of intangible fixed assets

364

427

Net realized loss on foreign exchange transactions and net other financial expenses paid

(464)

(294)

Share–based compensation

6,968

4,242

Decrease in provisions

(8)

(5)

Increase in pension liabilities

143

122

Gain on sale of fixed assets

(0)

(13)

 

 

 

Operating cash flows before movements in working capital

(24,120)

(18,298)

 

 

 

Increase (–) / decrease in inventories

(18)

3

Increase in receivables

(2,248)

(10,141)

Increase / decrease (–) in payables

5,307

(8,308)

Increase / decrease (–) in deferred income

(30,752)

267,037

 

 

 

Cash generated / used (–) in operations

(51,830)

230,293

 

 

 

Interest paid

(25)

(25)

Interest received

557

357

Income taxes paid

(443)

 

 

 

Net cash flows generated / used (–) in operating activities

(51,298)

230,182

 

 

 

Purchase of property, plant and equipment

(2,260)

(2,829)

Purchase of and expenditure in intangible fixed assets

(204)

(103)

Proceeds from disposal of property, plant and equipment

12

16

Increase (–) / decrease in restricted cash

6,531

(110)

Proceeds from sale of available–for–sale financial assets

372

 

 

 

Net cash flows generated / used (–) in investing activities

4,451

(3,026)

 

 

 

Repayment of obligations under finance leases and other debts

(33)

(27)

Proceeds from capital and share premium increases, net of issue costs

348,140

391,953

Proceeds from capital and share premium increases from exercise of warrants

4,666

2,885

 

 

 

Net cash flows generated in financing activities

352,773

394,811

 

 

 

Effect of exchange rate differences on cash and cash equivalents

(17,107)

(1,801)

 

 

 

Increase in cash and cash equivalents

288,820

620,167

 

 

 

Cash and cash equivalents at end of the period

1,262,061

960,481