Consolidated cash flow statements
(unaudited)
|
Six months ended 30 June |
|
(thousands of €) |
2017 |
2016 |
Cash and cash equivalents at beginning of year |
973,241 |
340,314 |
|
|
|
Net income / loss (–) |
(49,249) |
32,229 |
|
|
|
Adjustments for: |
|
|
Tax expense / income (–) |
92 |
(24) |
Other net financial expenses |
16,254 |
925 |
Fair value re–measurement of share subscription agreement |
– |
(57,479) |
Depreciation of property, plant and equipment |
1,780 |
1,574 |
Amortization of intangible fixed assets |
364 |
427 |
Net realized loss on foreign exchange transactions and net other financial expenses paid |
(464) |
(294) |
Share–based compensation |
6,968 |
4,242 |
Decrease in provisions |
(8) |
(5) |
Increase in pension liabilities |
143 |
122 |
Gain on sale of fixed assets |
(0) |
(13) |
|
|
|
Operating cash flows before movements in working capital |
(24,120) |
(18,298) |
|
|
|
Increase (–) / decrease in inventories |
(18) |
3 |
Increase in receivables |
(2,248) |
(10,141) |
Increase / decrease (–) in payables |
5,307 |
(8,308) |
Increase / decrease (–) in deferred income |
(30,752) |
267,037 |
|
|
|
Cash generated / used (–) in operations |
(51,830) |
230,293 |
|
|
|
Interest paid |
(25) |
(25) |
Interest received |
557 |
357 |
Income taxes paid |
– |
(443) |
|
|
|
Net cash flows generated / used (–) in operating activities |
(51,298) |
230,182 |
|
|
|
Purchase of property, plant and equipment |
(2,260) |
(2,829) |
Purchase of and expenditure in intangible fixed assets |
(204) |
(103) |
Proceeds from disposal of property, plant and equipment |
12 |
16 |
Increase (–) / decrease in restricted cash |
6,531 |
(110) |
Proceeds from sale of available–for–sale financial assets |
372 |
– |
|
|
|
Net cash flows generated / used (–) in investing activities |
4,451 |
(3,026) |
|
|
|
Repayment of obligations under finance leases and other debts |
(33) |
(27) |
Proceeds from capital and share premium increases, net of issue costs |
348,140 |
391,953 |
Proceeds from capital and share premium increases from exercise of warrants |
4,666 |
2,885 |
|
|
|
Net cash flows generated in financing activities |
352,773 |
394,811 |
|
|
|
Effect of exchange rate differences on cash and cash equivalents |
(17,107) |
(1,801) |
|
|
|
Increase in cash and cash equivalents |
288,820 |
620,167 |
|
|
|
Cash and cash equivalents at end of the period |
1,262,061 |
960,481 |