Statements of changes in equity

Consolidated statements of changes in equity

(thousands of €)

Share capital

Share premium account

Translation differences

Other reserves

Accumul. losses

Total

On 1 January 2013

139,347

72,876

994

 

(94,770)

118,447

Net loss

 

 

 

 

(8,079)

(8,079)

Other comprehensive income

 

 

(824)

47

 

(777)

Total comprehensive income

 

 

(824)

47

(8,079)

(8,856)

Share-based compensation

 

 

 

 

2,742

2,742

Private placement

13,429

39,346

 

 

 

52,775

Exercise of warrants

1,766

262

 

 

 

2,028

On 31 December 2013

154,542

112,484

170

47

(100,107)

167,137

Net income

 

 

 

 

33,211

33,211

Other comprehensive income

 

 

(1,327)

(267)

 

(1,594)

Total comprehensive income

 

 

(1,327)

(267)

33,211

31,617

Share-based compensation

 

 

 

 

2,952

2,952

Exercise of warrants

2,732

1,698

 

 

 

4,430

On 31 December 2014

157,274

114,182

(1,157)

(220)

(63,944)

206,135