Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2014 |
154,542 |
112,484 |
170 |
47 |
(100,107) |
167,137 |
Net income |
|
|
|
|
43,509 |
43,509 |
Other comprehensive income |
|
|
(1,129) |
|
|
(1,129) |
Total comprehensive income |
|
|
(1,129) |
– |
43,509 |
42,381 |
Share-based compensation |
|
|
|
|
2,245 |
2,245 |
Exercise of warrants |
2,697 |
1,677 |
|
|
|
4,374 |
On 30 September 2014 |
157,239 |
114,161 |
(959) |
47 |
(54,353) |
216,135 |
|
|
|
|
|
|
|
On 1 January 2015 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net loss |
|
|
|
|
(61,406) |
(61,406) |
Other comprehensive income |
|
|
591 |
|
|
591 |
Total comprehensive income |
|
|
591 |
– |
(61,406) |
(60,814) |
Share-based compensation |
|
|
|
|
2,716 |
2,716 |
Issue of new shares |
40,751 |
237,952 |
|
|
|
278,703 |
Share issue costs |
(19,360) |
|
|
|
|
(19,360) |
Exercise of warrants |
6,390 |
5,021 |
|
|
|
11,411 |
On 30 September 2015 |
185,055 |
357,155 |
(566) |
(220) |
(122,634) |
418,791 |