Consolidated statements of changes in equity

Consolidated statements of changes in equity

(unaudited)

(thousands of €)

Share
capital

Share
premium account

Translation
differences

Other
reserves

Accumul.
losses

Total

On 1 January 2014

154,542

112,484

170

47

(100,107)

167,137

Net income

 

 

 

 

43,509

43,509

Other comprehensive income

 

 

(1,129)

 

 

(1,129)

Total comprehensive income

 

 

(1,129)

43,509

42,381

Share-based compensation

 

 

 

 

2,245

2,245

Exercise of warrants

2,697

1,677

 

 

 

4,374

On 30 September 2014

157,239

114,161

(959)

47

(54,353)

216,135

 

 

 

 

 

 

 

On 1 January 2015

157,274

114,182

(1,157)

(220)

(63,944)

206,135

Net loss

 

 

 

 

(61,406)

(61,406)

Other comprehensive income

 

 

591

 

 

591

Total comprehensive income

 

 

591

(61,406)

(60,814)

Share-based compensation

 

 

 

 

2,716

2,716

Issue of new shares

40,751

237,952

 

 

 

278,703

Share issue costs

(19,360)

 

 

 

 

(19,360)

Exercise of warrants

6,390

5,021

 

 

 

11,411

On 30 September 2015

185,055

357,155

(566)

(220)

(122,634)

418,791