Consolidated cash flow statements
(unaudited)
|
Nine months ended 30 September, |
|
(thousands of €) |
2015 |
2014 |
Cash and cash equivalents at beginning of period |
187,712 |
138,175 |
|
|
|
Net income / loss (–) |
(61,406) |
43,509 |
|
|
|
Adjustments for: |
|
|
Tax income (–) / expenses |
(1,411) |
2,050 |
Financial income (–) / expenses |
(438) |
(1,159) |
Depreciation of property, plant and equipment |
1,708 |
2,826 |
Amortization and impairment of intangible fixed assets |
811 |
870 |
Net realized gain / loss (–) on foreign exchange transactions |
(257) |
268 |
Share based compensation |
2,716 |
2,245 |
Decrease in provisions |
(80) |
(52) |
Increase in pension liabilities |
220 |
219 |
Gain on sale of service division |
– |
(67,508) |
|
|
|
Operating cash flows before movements in working capital |
(58,137) |
(16,732) |
|
|
|
Increase in inventories |
(63) |
(34) |
Increase in receivables |
(9,468) |
(5,048) |
Decrease in payables |
(23,430) |
(37,061) |
|
|
|
Cash used in operations |
(91,097) |
(58,876) |
|
|
|
Interest paid |
(38) |
(100) |
Interest received |
870 |
606 |
Income taxes received |
– |
86 |
|
|
|
Net cash flows used in operating activities |
(90,265) |
(58,284) |
|
|
|
Purchase of property, plant and equipment |
(4,231) |
(3,999) |
Purchase of and expenditure in intangible fixed assets |
(312) |
(461) |
Proceeds from disposal of property, plant and equipment |
49 |
2,681 |
Disposals of subsidiaries, net of cash disposed |
– |
130,787 |
Increase (–) / decrease in restricted cash |
2,259 |
(7,422) |
|
|
|
Net cash flows generated / used (–) in investing activities |
(2,235) |
121,586 |
|
|
|
Repayment of obligations under finance leases and other debts |
(34) |
(206) |
Proceeds from Capital and Share premium increases |
290,114 |
4,374 |
Issue costs of capital increase paid |
(18,844) |
– |
Net cash flows generated in financing activities |
271,236 |
4,168 |
|
|
|
Effect of exchange rate differences on cash and cash equivalents |
96 |
222 |
|
|
|
Increase in cash and cash equivalents |
178,832 |
67,693 |
|
|
|
Cash and cash equivalents at end of period |
366,545 |
205,869 |