Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2015 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net loss |
|
|
|
|
(14,227) |
(14,227) |
Other comprehensive income |
|
|
979 |
– |
|
979 |
Total comprehensive income |
|
|
979 |
– |
(14,227) |
(13,248) |
Share-based compensation |
|
|
|
|
492 |
492 |
Exercise of warrants |
3,092 |
2,727 |
|
|
|
5,819 |
On 31 March 2015 |
160,366 |
116,909 |
(178) |
(220) |
(77,679) |
199,199 |
|
|
|
|
|
|
|
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
35,950 |
35,950 |
Other comprehensive income |
|
|
(382) |
– |
|
(382) |
Total comprehensive income |
|
|
(382) |
– |
35,950 |
35,567 |
Share-based compensation |
|
|
|
|
1,902 |
1,902 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(195) |
|
|
|
|
(195) |
On 31 March 2016 |
221,779 |
647,098 |
(849) |
(18) |
(139,465) |
728,545 |