Consolidated statements of changes in equity

Consolidated statements of changes in equity

(unaudited)

(thousands of €)

Share
capital

Share
premium account

Translation
differences

Other
reserves

Accumul.
losses

Total

On 1 January 2015

157,274

114,182

(1,157)

(220)

(63,944)

206,135

Net loss

 

 

 

 

(14,227)

(14,227)

Other comprehensive income

 

 

979

 

979

Total comprehensive income

 

 

979

(14,227)

(13,248)

Share-based compensation

 

 

 

 

492

492

Exercise of warrants

3,092

2,727

 

 

 

5,819

On 31 March 2015

160,366

116,909

(178)

(220)

(77,679)

199,199

 

 

 

 

 

 

 

On 1 January 2016

185,399

357,402

(467)

(18)

(177,317)

364,999

Net income

 

 

 

 

35,950

35,950

Other comprehensive income

 

 

(382)

 

(382)

Total comprehensive income

 

 

(382)

35,950

35,567

Share-based compensation

 

 

 

 

1,902

1,902

Issue of new shares

36,575

289,696

 

 

 

326,271

Share issue costs

(195)

 

 

 

 

(195)

On 31 March 2016

221,779

647,098

(849)

(18)

(139,465)

728,545