Consolidated cash flow statements

Cash and cash equivalents at beginning of year

Net income / loss (–)

Tax expense / income (–)

Other net financial expense / income (–)

Fair value re-measurement of Share Subscription Agreement

Depreciation of property, plant and equipment

Amortization of intangible fixed assets

Net realized loss on foreign exchange transactions

Share-based compensation

Decrease in provisions

Increase in pension liabilities

Gain on sale of fixed assets

Operating cash flows before movements in working capital

Increase in inventories

Increase in receivables

Increase / decrease (–) in payables

Increase / decrease (–) in deferred income

Cash generated / used (–) in operations

Interest paid

Interest received

Income taxes paid

Net cash flows generated / used (–) in operating activities

Purchase of property, plant and equipment

Purchase of and expenditure in intangible fixed assets

Proceeds from disposal of property, plant and equipment

Increase (–) / decrease in restricted cash

Acquisition of shares available for sale

Net cash flows used in investing activities

Repayment of obligations under finance leases and other debts

Proceeds from capital and share premium increases, net of issue costs

Proceeds from capital and share premium increases from exercise of warrants

Net cash flows generated in financing activities

Effect of exchange rate differences on cash and cash equivalents

Increase in cash and cash equivalents

Cash and cash equivalents at end of reporting period