Consolidated cash flow statements

Consolidated cash flow statements

(unaudited)

 

Nine months ended 30 September

(thousands of €)

2016

2015

Cash and cash equivalents at beginning of year

340,314

187,712

 

 

 

Net income / loss (–)

8,067

(61,406)

 

 

 

Adjustments for:

 

 

Tax expense / income (–)

71

(1,411)

Other net financial expense / income (–)

858

(438)

Fair value re-measurement of Share Subscription Agreement

(57,479)

Depreciation of property, plant and equipment

2,428

1,708

Amortization of intangible fixed assets

649

811

Net realized loss on foreign exchange transactions

(192)

(257)

Share-based compensation

7,201

2,716

Decrease in provisions

(5)

(80)

Increase in pension liabilities

183

220

Gain on sale of fixed assets

(14)

 

 

 

Operating cash flows before movements in working capital

(38,232)

(58,137)

 

 

 

Increase in inventories

(1)

(63)

Increase in receivables

(14,727)

(9,468)

Increase / decrease (–) in payables

(1,841)

2,317

Increase / decrease (–) in deferred income

258,878

(25,747)

 

 

 

Cash generated / used (–) in operations

204,077

(91,097)

 

 

 

Interest paid

(37)

(38)

Interest received

726

870

Income taxes paid

(477)

 

 

 

Net cash flows generated / used (–) in operating activities

204,289

(90,265)

 

 

 

Purchase of property, plant and equipment

(3,627)

(4,231)

Purchase of and expenditure in intangible fixed assets

(250)

(312)

Proceeds from disposal of property, plant and equipment

23

49

Increase (–) / decrease in restricted cash

(54)

2,259

Acquisition of shares available for sale

(2,750)

 

 

 

 

Net cash flows used in investing activities

(6,657)

(2,235)

 

 

 

Repayment of obligations under finance leases and other debts

(41)

(34)

Proceeds from capital and share premium increases, net of issue costs

391,785

259,859

Proceeds from capital and share premium increases from exercise of warrants

3,489

11,411

 

 

 

Net cash flows generated in financing activities

395,233

271,236

 

 

 

Effect of exchange rate differences on cash and cash equivalents

(2,371)

96

 

 

 

Increase in cash and cash equivalents

590,493

178,832

 

 

 

Cash and cash equivalents at end of reporting period

930,807

366,545