Consolidated statements of changes in equity

Consolidated statements of changes in equity

(unaudited)

(thousands of €)

Share
capital

Share
premium account

Translation
differences

Other
reserves

Accumul.
losses

Total

On 1 January 2015

157,274

114,182

(1,157)

(220)

(63,944)

206,135

Net loss

 

 

 

 

(61,406)

(61,406)

Other comprehensive income

 

 

591

 

591

Total comprehensive income

 

 

591

(61,406)

(60,814)

Share-based compensation

 

 

 

 

2,716

2,716

Issue of new shares

40,751

237,952

 

 

 

278,703

Share issue costs

(19,360)

 

 

 

 

(19,360)

Exercise of warrants

6,390

5,021

 

 

 

11,411

On 30 September 2015

185,055

357,155

(566)

(220)

(122,634)

418,791

 

 

 

 

 

 

 

On 1 January 2016

185,399

357,402

(467)

(18)

(177,317)

364,999

Net income

 

 

 

 

8,067

8,067

Other comprehensive income

 

 

(816)

(122)

 

(938)

Total comprehensive income

 

 

(816)

(122)

8,067

7,129

Share-based compensation

 

 

 

 

7,201

7,201

Issue of new shares

36,575

289,696

 

 

 

326,271

Share issue costs

(269)

 

 

 

 

(269)

Exercise of warrants

1,756

1,732

 

 

 

3,489

On 30 September 2016

223,462

648,830

(1,283)

(140)

(162,048)

708,822