Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2015 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net loss |
|
|
|
|
(61,406) |
(61,406) |
Other comprehensive income |
|
|
591 |
– |
|
591 |
Total comprehensive income |
|
|
591 |
– |
(61,406) |
(60,814) |
Share-based compensation |
|
|
|
|
2,716 |
2,716 |
Issue of new shares |
40,751 |
237,952 |
|
|
|
278,703 |
Share issue costs |
(19,360) |
|
|
|
|
(19,360) |
Exercise of warrants |
6,390 |
5,021 |
|
|
|
11,411 |
On 30 September 2015 |
185,055 |
357,155 |
(566) |
(220) |
(122,634) |
418,791 |
|
|
|
|
|
|
|
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
8,067 |
8,067 |
Other comprehensive income |
|
|
(816) |
(122) |
|
(938) |
Total comprehensive income |
|
|
(816) |
(122) |
8,067 |
7,129 |
Share-based compensation |
|
|
|
|
7,201 |
7,201 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(269) |
|
|
|
|
(269) |
Exercise of warrants |
1,756 |
1,732 |
|
|
|
3,489 |
On 30 September 2016 |
223,462 |
648,830 |
(1,283) |
(140) |
(162,048) |
708,822 |