Consolidated cash flow statements

Consolidated cash flow statements

(unaudited)

 

Nine months ended 30 September

(thousands of €)

2017

2016

Cash and cash equivalents at beginning of year

973,241

340,314

 

 

 

Net income / loss (–)

(85,855)

8,067

 

 

 

Adjustments for:

 

 

Tax expense

161

71

Other net financial expenses

23,142

858

Fair value re-measurement of share subscription agreement

(57,479)

Depreciation of property, plant and equipment

2,701

2,428

Amortization of intangible fixed assets

510

649

Net realized loss on foreign exchange transactions and net other financial expenses paid

(503)

(192)

Share-based compensation

11,697

7,201

Decrease in provisions

(8)

(5)

Increase in pension liabilities

214

183

Gain on sale of fixed assets

(14)

 

 

 

Operating cash flows before movements in working capital

(47,942)

(38,232)

 

 

 

Increase in inventories

(3)

(1)

Increase in receivables

(8,240)

(14,727)

Increase / decrease (–) in payables

16,464

(1,841)

Increase / decrease (–) in deferred income

(47,180)

258,878

 

 

 

Cash generated / used (–) in operations

(86,901)

204,077

 

 

 

Interest paid

(42)

(37)

Interest received

903

726

Income taxes paid

(191)

(477)

 

 

 

Net cash flows generated / used (–) in operating activities

(86,231)

204,289

 

 

 

Purchase of property, plant and equipment

(2,986)

(3,627)

Purchase of and expenditure in intangible fixed assets

(233)

(250)

Proceeds from disposal of property, plant and equipment

23

Increase (–) / decrease in restricted cash

6,453

(54)

Acquisition of (–) / proceeds from sale of available-for-sale financial assets

372

(2,750)

 

 

 

Net cash flows generated / used (–) in investing activities

3,605

(6,657)

 

 

 

Repayment of obligations under finance leases and other debts

(50)

(41)

Proceeds from capital and share premium increases, net of issue costs

348,133

391,785

Proceeds from capital and share premium increases from exercise of warrants

4,935

3,489

 

 

 

Net cash flows generated in financing activities

353,018

395,233

 

 

 

Effect of exchange rate differences on cash and cash equivalents

(24,777)

(2,371)

 

 

 

Increase in cash and cash equivalents

245,615

590,493

 

 

 

Cash and cash equivalents at end of the period

1,218,856

930,807