Consolidated statements of changes in equity
(unaudited)
(thousands of €) |
Share |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
8,067 |
8,067 |
Other comprehensive income |
|
|
(816) |
(122) |
|
(938) |
Total comprehensive income |
|
|
(816) |
(122) |
8,067 |
7,129 |
Share-based compensation |
|
|
|
|
7,201 |
7,201 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(269) |
|
|
|
|
(269) |
Exercise of warrants |
1,756 |
1,732 |
|
|
|
3,489 |
On 30 September 2016 |
223,462 |
648,830 |
(1,283) |
(140) |
(162,048) |
708,822 |
|
|
|
|
|
|
|
On 1 January 2017 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
Net loss |
|
|
|
|
(85,855) |
(85,855) |
Other comprehensive income |
|
|
(569) |
(62) |
|
(631) |
Total comprehensive income |
|
|
(569) |
(62) |
(85,855) |
(86,486) |
Share-based compensation |
|
|
|
|
11,697 |
11,697 |
Issue of new shares |
23,331 |
340,593 |
|
|
|
363,924 |
Share issue costs |
(15,837) |
|
|
|
|
(15,837) |
Exercise of warrants |
1,770 |
3,165 |
|
|
|
4,935 |
On 30 September 2017 |
233,192 |
992,893 |
(1,659) |
(1,062) |
(186,432) |
1,036,932 |