Consolidated statements of changes in equity
(thousands of €) |
Share capital |
Share premium account |
Translation differences |
Other reserves |
Accumul. losses |
Total |
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
54,012 |
54,012 |
Other comprehensive income |
|
|
(623) |
(982) |
|
(1,605) |
Total comprehensive income |
|
|
(623) |
(982) |
54,012 |
52,406 |
Share-based compensation |
|
|
|
|
11,034 |
11,034 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(269) |
|
|
|
|
(269) |
Exercise of warrants |
2,223 |
2,037 |
|
|
|
4,261 |
On 31 December 2016 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
|
|
|
|
|
|
|
On 1 January 2017 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
Net loss |
|
|
|
|
(115,704) |
(115,704) |
Other comprehensive income |
|
|
(664) |
(260) |
|
(924) |
Total comprehensive income |
|
|
(664) |
(260) |
(115,704) |
(116,629) |
Share-based compensation |
|
|
|
|
16,536 |
16,536 |
Issue of new shares |
23,331 |
340,593 |
|
|
|
363,924 |
Share issue costs |
(15,837) |
|
|
|
|
(15,837) |
Exercise of warrants |
1,992 |
3,296 |
|
|
|
5,288 |
On 31 December 2017 |
233,414 |
993,025 |
(1,754) |
(1,260) |
(211,441) |
1,011,983 |