28. Retirement benefit plans
Defined contribution plans
We operate defined contribution systems for our qualifying employees (except for Belgium and France). The assets of the schemes are held separately from ours in designated pension plans. For defined contribution systems, we pay contributions to publicly or privately administered pension or insurance funds. Once the contribution is paid, we do not have any remaining obligation.
Defined benefit plans in Belgium
In view of the minimum returns guarantees, the Belgian plans classify as defined benefit plans. As at 31 December 2016 a net defined benefit obligation of €386.6 thousand was recorded, which decreased to a net defined benefit obligation of €169.4 thousand on 31 December 2017.
Actuarial gains and losses are recognized immediately in equity, with a charge or credit to other comprehensive income (OCI), in accordance with IAS 19R Employee Benefits. They are not recycled subsequently. Actuarial gains of €53.9 thousand were recognized through other comprehensive income (OCI) at the end of 2017 (2016: €389.9 thousand of actuarial losses). The contributions to those plans that were due by the employer for the year ended 31 December 2017 and the year ended 31 December 2016, amounted respectively to €964.0 thousand and €528.0 thousand, of which €64.0 thousand was paid after 31 December 2017 (2016: €42.5 thousand). No contributions were made by the employees.
The plan assets as on 31 December 2017 consisted of €2,554.7 thousand (2016: €1,788.7 thousand) individual insurance reserves, which benefit from a weighted average guaranteed interest rate of 2.41% (2016: 2.82%).
Defined benefit plans in France
We use two defined benefit plans for the employees of our French entity. The defined benefit plans are not supported by funds.
The chemical and pharmaceutical industry’s collective bargaining agreements require that our French entity pays a retirement allowance depending on the seniority of the employees at the moment they retire. The benefit obligations for these retirement allowances amounted to €2,046.8 thousand for 2017 (2016: €1,808.5 thousand). This increase was mainly due to changed actuarial assumptions (decrease of discount rate from 1.44% to 1.30%).
Additionally, there are also seniority premiums obligations in France. The provisions for these premiums amounted to €1,365.7 thousand on 31 December 2017 (on 31 December 2016: €1,324.9 thousand).
Total obligation included in the balance sheet related to the defined benefit plans amounted to €3,412.5 thousand on 31 December 2017 (2016: €3,133.4 thousand).
Actuarial gains and losses are recognized in equity, with a charge or credit to other comprehensive income (OCI), in accordance with IAS 19R Employee Benefits. They are not recycled subsequently. Actuarial losses of €93.9 thousand were recognized through other comprehensive income (OCI) at the end of 2017 (2016: €193.2 thousand of actuarial losses).
Total amounts due by the group to the pension plans in 2017 were €2.2 million (2016: €1.7 million).
Obligations included in the balance sheet |
||
|
|
|
|
31 December |
|
(thousands of €) |
2017 |
2016 |
Present value of funded defined benefit obligation |
2,724 |
2,175 |
Plan assets |
(2,555) |
(1,789) |
Deficit / surplus |
169 |
387 |
Present value of unfunded defined benefit obligation |
3,412 |
3,133 |
Liability included in the balance sheet |
3,582 |
3,520 |
The present value of the gross obligation developed as follows |
||
|
|
|
(thousands of €) |
2017 |
2016 |
Opening balance |
5,308 |
3,757 |
|
|
|
Current service cost |
863 |
649 |
Actual taxes on contributions paid |
(87) |
(48) |
Interest cost |
87 |
82 |
Benefits paid |
(157) |
(119) |
Actuarial gains (–) or losses due to experience adjustments |
(100) |
500 |
Actuarial gains (–) or losses due to experience adjustments related to new financial assumptions |
222 |
432 |
Actuarial gains (–) or losses due to experience adjustments related to new demographic assumptions |
– |
56 |
Closing balance |
6,136 |
5,308 |
The fair value of the plan assets developed as follows |
||
|
|
|
(thousands of €) |
2017 |
2016 |
Opening balance |
(1,788) |
(1,064) |
Interest income on plan assets |
(41) |
(32) |
Actual administration costs |
3 |
2 |
Contributions from employer |
(748) |
(411) |
Actual taxes on contributions paid |
87 |
48 |
Plan assets gain during the period |
(68) |
(332) |
Closing balance |
(2,555) |
(1,788) |
The expected rate of return on the plan assets is 1.7%.
The fair value of the plan assets is the fair market value of the plan assets. The fair value of the plan assets was calculated as the reduced lump sums (received from the plan administrators) actualized with the assumptions set (discount rate and mortality tables). The total plan assets are equal to the fair value of the plan assets increased with the financing fund.
Amounts recognized in profit or loss for defined benefit plans are as follows |
||
|
|
|
|
Year ended 31 December |
|
(thousands of €) |
2017 |
2016 |
Current service cost |
863 |
649 |
Interest cost |
87 |
82 |
Interest income |
(41) |
(32) |
Administration expenses |
3 |
2 |
Revaluations of net liability / net asset |
14 |
73 |
Total expense |
926 |
773 |
Obligation included in the balance sheet reconciles as follows |
||
|
|
|
(thousands of €) |
2017 |
2016 |
Opening balance |
3,520 |
2,693 |
Real employer contributions |
(748) |
(411) |
Total expense recognized in the income statement |
926 |
773 |
Re-measurement on the net defined benefit liability |
40 |
583 |
Benefits paid |
(157) |
(119) |
Closing balance |
3,582 |
3,520 |
The most important actuarial assumptions are |
||
|
|
|
|
31 December |
|
(%) |
2017 |
2016 |
Weighted average discount rate |
1.48% |
1.60% |
Expected salary increase |
2.50% |
2.50% |
Inflation rate |
1.86% |
1.75% |
The discount rate was based on the Merrill Lynch yields for AA rated Eurozone corporate bonds (bonds with maturity dates which correspond with the commitments). In addition to the above table, we used mortality tables issued by Belgian and French national institutions for statistics applicable respectively for the Belgian and the French population.
Breakdown of defined benefit obligation by type of plan participants:
Breakdown of defined benefit obligation by type of benefits:
|
31 December |
|
(thousands of €) |
2017 |
2016 |
Retirement and death benefits |
4,770 |
3,983 |
Other post-employment benefits |
1,366 |
1,325 |
Major categories of plan assets: fair value plan of assets:
Sensitivity analysis on weighted average discount rate: effect on gross obligation |
|
|
|
|
31 December |
Obligation (thousands of €) |
2017 |
Discount rate 0.98% |
6,663 |
Discount rate 1.23% |
6,393 |
Discount rate 1.48% |
6,136 |
Discount rate 1.73% |
5,895 |
Discount rate 1.98% |
5,666 |