Consolidated statements of changes in equity
(thousands of €) |
Share capital |
Share |
Translation |
Other |
Accumul. |
Total |
On 1 January 2017 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |
Net loss |
|
|
|
|
(115,704) |
(115,704) |
Other comprehensive loss |
|
|
(664) |
(260) |
|
(924) |
Total comprehensive loss |
|
|
(664) |
(260) |
(115,704) |
(116,629) |
Share-based compensation |
|
|
|
|
16,536 |
16,536 |
Issue of new shares |
23,331 |
340,593 |
|
|
|
363,924 |
Share issue costs |
(15,837) |
|
|
|
|
(15,837) |
Exercise of warrants |
1,992 |
3,296 |
|
|
|
5,288 |
On 31 December 2017 |
233,414 |
993,025 |
(1,754) |
(1,260) |
(211,441) |
1,011,983 |
|
|
|
|
|
|
|
On 1 January 2018 |
233,414 |
993,025 |
(1,754) |
(1,260) |
(211,441) |
1,011,983 |
Change in accounting policy (modified retrospective application IFRS 15) |
|
|
|
|
(83,220) |
(83,220) |
Change in accounting policy (modified retrospective application IFRS 9) |
|
|
|
619 |
(619) |
– |
Restated total equity at 1 January 2018 |
233,414 |
993,025 |
(1,754) |
(641) |
(295,279) |
928,766 |
Net loss |
|
|
|
|
(29,259) |
(29,259) |
Other comprehensive income |
|
|
197 |
(94) |
|
103 |
Total comprehensive loss |
|
|
197 |
(94) |
(29,259) |
(29,155) |
Share-based compensation |
|
|
|
|
26,757 |
26,757 |
Issue of new shares |
16,021 |
280,167 |
|
|
|
296,188 |
Share issue costs |
(15,964) |
|
|
|
|
(15,964) |
Exercise of warrants |
3,069 |
4,588 |
|
|
|
7,657 |
On 31 December 2018 |
236,540 |
1,277,780 |
(1,557) |
(735) |
(297,779) |
1,214,249 |