Consolidated cash flow statements
(thousands of €) |
2016 |
2015 |
Notes |
Cash and cash equivalents at beginning of year |
340,314 |
187,712 |
|
|
|
|
|
Net income / loss (–) |
54,012 |
(118,410) |
|
|
|
|
|
Adjustments for: |
|
|
|
Tax expense / income (–) |
235 |
(1,218) |
|
Other net financial income |
(8,258) |
(448) |
|
Fair value re-measurement of share subscription agreement |
(57,479) |
30,632 |
|
Depreciation of property, plant and equipment |
3,322 |
2,372 |
|
Amortization of intangible fixed assets |
860 |
1,030 |
|
Net realized gain / loss (–) on foreign exchange transactions |
1,229 |
(398) |
|
Share-based compensation |
11,034 |
5,036 |
|
Increase / decrease (–) in provisions |
7 |
(125) |
|
Increase in pension liabilities |
244 |
30 |
|
Gain on sale of fixed assets |
(14) |
(62) |
|
|
|
|
|
Operating cash flows before movements in working capital |
5,192 |
(81,560) |
|
|
|
|
|
Increase (–)/ decrease in inventories |
25 |
(44) |
|
Increase in receivables |
(12,978) |
(7,220) |
|
Increase / decrease (–) in payables |
2,102 |
(39,508) |
|
Increase in deferred income |
245,806 |
12,780 |
|
|
|
|
|
Cash generated / used (–) in operations |
240,148 |
(115,553) |
|
|
|
|
|
Interest paid |
(47) |
(49) |
|
Interest received |
1,066 |
1,106 |
|
Income taxes paid |
(1,763) |
(94) |
|
|
|
|
|
Net cash flows generated / used (–) in operating activities |
239,403 |
(114,590) |
|
|
|
|
|
Purchase of property, plant and equipment |
(4,458) |
(6,100) |
|
Purchase of and expenditure in intangible fixed assets |
(332) |
(565) |
|
Proceeds from disposal of property, plant and equipment |
18 |
110 |
|
Decrease in restricted cash |
235 |
2,258 |
|
Acquisition of available-for-sale financial assets |
(2,750) |
|
|
|
|
|
|
Net cash flows used in investing activities |
(7,287) |
(4,297) |
|
|
|
|
|
Repayment of obligations under finance leases and other debts |
(49) |
(43) |
|
Proceeds from capital and share premium increases, net of issue costs |
391,784 |
259,410 |
|
Proceeds from capital and share premium increases from exercise of warrants |
4,261 |
12,003 |
|
|
|
|
|
Net cash flows generated in financing activities |
395,996 |
271,370 |
|
|
|
|
|
Effect of exchange rate differences on cash and cash equivalents |
4,816 |
118 |
|
|
|
|
|
Increase in cash and cash equivalents |
632,927 |
152,601 |
|
|
|
|
|
Cash and cash equivalents at end of the year |
973,241 |
340,314 |
|