Consolidated statements of changes in equity
(thousands of €) |
Share capital |
Share premium account |
Translation differences |
Other reserves |
Accumul. losses |
Total |
On 1 January 2015 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net loss |
|
|
|
|
(118,410) |
(118,410) |
Other comprehensive income |
|
|
690 |
202 |
|
892 |
Total comprehensive income |
|
|
690 |
202 |
(118,410) |
(117,517) |
Share-based compensation |
|
|
|
|
5,036 |
5,036 |
Issue of new shares |
40,751 |
237,952 |
|
|
|
278,703 |
Share issue costs |
(19,360) |
|
|
|
|
(19,360) |
Exercise of warrants |
6,734 |
5,269 |
|
|
|
12,002 |
On 31 December 2015 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
|
|
|
|
|
|
|
On 1 January 2016 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |
Net income |
|
|
|
|
54,012 |
54,012 |
Other comprehensive income |
|
|
(623) |
(982) |
|
(1,605) |
Total comprehensive income |
|
|
(623) |
(982) |
54,012 |
52,406 |
Share-based compensation |
|
|
|
|
11,034 |
11,034 |
Issue of new shares |
36,575 |
289,696 |
|
|
|
326,271 |
Share issue costs |
(269) |
|
|
|
|
(269) |
Exercise of warrants |
2,223 |
2,037 |
|
|
|
4,261 |
On 31 December 2016 |
223,928 |
649,135 |
(1,090) |
(1,000) |
(112,272) |
758,701 |