Statements of changes in equity

Consolidated statements of changes in equity

(thousands of €)

Share capital

Share premium account

Translation differences

Other reserves

Accumul. losses

Total

On 1 January 2015

157,274

114,182

(1,157)

(220)

(63,944)

206,135

Net loss

 

 

 

 

(118,410)

(118,410)

Other comprehensive income

 

 

690

202

 

892

Total comprehensive income

 

 

690

202

(118,410)

(117,517)

Share-based compensation

 

 

 

 

5,036

5,036

Issue of new shares

40,751

237,952

 

 

 

278,703

Share issue costs

(19,360)

 

 

 

 

(19,360)

Exercise of warrants

6,734

5,269

 

 

 

12,002

On 31 December 2015

185,399

357,402

(467)

(18)

(177,317)

364,999

 

 

 

 

 

 

 

On 1 January 2016

185,399

357,402

(467)

(18)

(177,317)

364,999

Net income

 

 

 

 

54,012

54,012

Other comprehensive income

 

 

(623)

(982)

 

(1,605)

Total comprehensive income

 

 

(623)

(982)

54,012

52,406

Share-based compensation

 

 

 

 

11,034

11,034

Issue of new shares

36,575

289,696

 

 

 

326,271

Share issue costs

(269)

 

 

 

 

(269)

Exercise of warrants

2,223

2,037

 

 

 

4,261

On 31 December 2016

223,928

649,135

(1,090)

(1,000)

(112,272)

758,701