Take a look at our previous reports:

31. Share-based payments

Subscription right plans

Presented below is a summary of subscription right activities for the reported periods. Various subscription right plans were approved for the benefit of our employees, for members of the Board of Directors and Executive Committee, and independent consultants of Galapagos NV.

The subscription rights offered to members of the Board of Directors vest over a period of 36 months at a rate of 1/36th per month. Effective 1 January 2020, we no longer grant subscription rights to members of the Board of Directors (non-executive directors), taking into account the stricter rules of the Belgian Companies Code.

On 5 May 2023, the Board of Directors issued 1,538,400 subscription rights (after acceptance by the beneficiaries) within the framework of the authorized capital, for the benefit of the Executive Committee members and employees of the group under Subscription Right Plan 2023 BE, Subscription Right Plan 2023 RMV and Subscription Right Plan 2023 ROW.

Following table shows when a subscription right becomes exercisable, per issued plan:

 

Cliff vesting

Graded vesting

Subscription right exercisable as from

 

First tranche of 25%

Second tranche of 25%

Third tranche of 50%

Subscription right plans before 2021

First day after end of third calenderyear following the grant

-

-

-

Subscription right plan 2021BE

First day after end of third calenderyear following the grant

-

-

-

Subscription right plan 2021RMV and ROW

-

1 January 2023

1 January 2024

1 January 2025

Subscription right plan 2022 (A)

-

1 January 2023

1 January 2024

1 January 2025

Subscription right plan 2022 (B)

1 January 2026

-

-

-

Subscription right plan 2022BE

1 January 2026

-

-

-

Subscription right plan 2022RMV and ROW

-

1 January 2024

1 January 2025

1 January 2026

Subscription right plan 2023BE

1 January 2027

-

-

-

Subscription right plan 2023RMV and ROW

-

1 January 2025

1 January 2026

1 January 2027

In the event of a change of control over Galapagos NV, all outstanding subscription rights vest immediately and will be immediately exercisable.

The table below sets forth a summary of subscription rights outstanding and exercisable on 31 December 2023, per subscription right plan:

Subscription right plan

Allocation date

Expiry date

Exercise price (€)

Outstanding at 1 January 2023

Granted during the year

Exercised during the year

Forfeited during the year

Expired during the year

Outstanding at 31 December 2023

Exercisable at 31 December 2023

2015

30.04.2015

29.04.2023

28.75

63,223

 

(61,560)

(1,663)

 

-

-

2015 (B)

22.12.2015

21.12.2023

49.00

241,500

 

 

 

(241,500)

-

-

2015 RMV

22.12.2015

21.12.2023

49.00

35,000

 

 

 

(35,000)

-

-

2016

01.06.2016

31.05.2024

46.10

325,500

 

 

 

 

325,500

325,500

2016 RMV

01.06.2016

31.05.2024

46.10

69,000

 

 

 

 

69,000

69,000

2016 (B)

20.01.2017

19.01.2025

62.50

10,000

 

 

 

 

10,000

10,000

2017

17.05.2017

16.05.2025

80.57

590,000

 

 

(5,000)

 

585,000

585,000

2017 RMV

17.05.2017

16.05.2025

80.57

127,500

 

 

(5,000)

 

122,500

122,500

2018

19.04.2018

18.04.2026

79.88

974,995

 

 

(10,000)

 

964,995

964,995

2018 RMV

19.04.2018

18.04.2026

79.88

137,500

 

 

(5,000)

 

132,500

132,500

2019

10.04.2019

09.04.2027

95.11

1,216,990

 

 

(8,750)

 

1,208,240

1,208,240

2019 RMV

10.04.2019

09.04.2027

95.11

186,000

 

 

(8,750)

 

177,250

177,250

2020

17.04.2020

16.04.2028

168.42

1,458,244

 

 

(88,627)

 

1,369,617

1,317,779

2020 RMV

17.04.2020

16.04.2028

168.42

209,075

 

 

(15,775)

 

193,300

193,300

2021BE

30.04.2021

29.04.2029

64.76

1,041,148

 

 

(8,542)

 

1,032,606

 

2021RMV

30.04.2021

29.04.2029

64.76

257,700

 

 

(31,404)

 

226,296

117,030

2021ROW

30.04.2021

29.04.2029

64.76

783,375

 

 

(115,879)

 

667,496

356,418

2022 (A)

13.01.2022

12.01.2030

46.18

30,000

 

 

 

 

30,000

15,000

2022 (B)

26.01.2022

25.01.2030

50.00

1,000,000

 

 

 

 

1,000,000

 

2022BE

06.05.2022

05.05.2030

57.46

831,542

 

 

(13,714)

 

817,828

 

2022BE

05.08.2022

05.05.2030

51.58

78,000

 

 

 

 

78,000

 

2022RMV

06.05.2022

05.05.2030

57.46

242,714

 

 

(39,250)

 

203,464

50,770

2022ROW

06.05.2022

05.05.2030

57.46

847,850

 

 

(142,350)

 

705,500

176,256

2022ROW

05.08.2022

04.08.2030

51.58

60,000

 

 

 

 

60,000

15,000

2023BE

05.05.2023

04.05.2031

35.11

-

611,000

 

(1,972)

 

609,028

 

2023RMV

05.05.2023

04.05.2031

35.11

-

110,000

 

(7,500)

 

102,500

 

2023ROW

05.05.2023

04.05.2031

35.11

-

597,400

 

(35,500)

 

561,900

 

2023BE

15.06.2023

14.06.2031

38.58

-

200,000

 

 

 

200,000

 

2023ROW

17.11.2023

04.05.2031

32.99

-

20,000

 

 

 

20,000

 

Total

 

 

 

10,816,856

1,538,400

(61,560)

(544,676)

(276,500)

11,472,520

5,836,538

 

Subscription rights

Weighted average exercise price (€)

Outstanding on 31 December, 2021

8,579,837

92.69

Exercisable on 31 December, 2021

1,751,013

56.64

 

 

 

Granted during the year

3,127,239

54.71

Forfeited during the year

(607,430)

100.00

Exercised during the year

(282,790)

23.68

Expired during the year

-

-

Outstanding on 31 December, 2022

10,816,856

83.12

Exercisable on 31 December, 2022

2,574,218

70.26

 

 

 

Granted during the year

1,538,400

35.53

Forfeited during the year

(544,676)

80.31

Exercised during the year

(61,560)

28.75

Expired during the year

(276,500)

49.00

Outstanding on 31 December, 2023

11,472,520

77.93

Exercisable on 31 December, 2023

5,836,538

101.93

The table below sets forth the inputs into the valuation of the subscription rights.

 

2023BE

2023RMV/ROW

2022 (A)

2022 (B)

2022BE

2022RMV/ROW

2022BE/2022ROW

 

5 May 2023 & 15 June 2023

5 May 2023 & 17 November 2023

13 January 2022

26 January 2022

6 May 2022

6 May 2022

6 August 2022

Weighted average exercise price (€)

35.97

35.05

46.18

50.00

57.46

57.46

51.58

Weighted average share price at acceptance date (€)

38.53

38.63

46.21

56.67

51.64

51.64

44.55

Weighted average fair value on the acceptance date (€)

16.61

15.96

16.10

24.53

20.73

18.92

17.07

Weighted average estimated volatility (%)

36.89

36.67

41.80

40.80

42.59

42.65

41.75

Weighted average expected life of the subscription right (years)

6.14

5.38

4.72

5.95

6.37

5.36

5.68

Weighted average risk free rate (%)

2.77

2.74

(0.13)

0.67

1.33

1.26

2.70

Expected dividends

None

None

None

None

None

None

None

The exercise price of the subscription rights is determined pursuant to the applicable provisions of the Belgian Law of 26 March 1999.

The weighted average estimated volatility is calculated on the basis of the implied volatility of the share price over the weighted average expected life of the subscription rights.

The weighted average expected life of the subscription right is calculated as the estimated duration until exercise, taking into account the specific features of the plans.

Our share-based compensation expense in 2023 in relation to subscription right plans amounted to €56,718 thousand (2022: €88,506 thousand), of which €36,628 thousand (€62,003 thousand) from continuing operations and €20,090 thousand (2022: €26,503 thousand) from discontinued operations.

The following table provides an overview of the outstanding subscription rights per category of subscription right holders on 31 December 2023 and 31 December 2022:

 

31 December

Category

2023

2022

Members of the Board of Directors

7,500

75,000

Executive Committee members

1,670,500

1,864,000

Personnel

9,794,520

8,877,856

Total subscription rights outstanding

11,472,520

10,816,856

The outstanding subscription rights at the end of the accounting period have a weighted average exercise price of €77.93 (2022: €83.10) and a weighted average remaining life of 1,728 days (2022: 1,914 days).

Restricted stock units (RSUs)

Each RSU represents the right to receive, at Galapagos’ discretion, one Galapagos share or a payment in cash of an amount equivalent to the volume-weighted average price of the Galapagos share on Euronext Brussels over the 30-calendar day period preceding the relevant vesting date, in accordance with the terms and conditions of the relevant RSU program.

We currently have the following RSU programs:

Plan 2020.I, Plan 2021.I, Plan 2022.I and Plan 2023.I: these plans are intended to provide a long-term incentive to certain of our employees and Executive Committee members;

Plan 2020.II, Plan 2021.II, Plan 2021.IV, Plan 2022.II and Plan 2023.II: these plans are designed with the aim to retain a specific group of our key employees and Executive Committee members whose retention is considered so important for our future performance that an additional incentive is desirable. The beneficiaries are nominated by the Remuneration committee and the Board of Directors approves this list of beneficiaries. The four-year vesting period is designed to be aligned with long-term shareholder interests;

Plan 2021.III and Plan 2022.III: these plans are intended to compensate employees who transferred from Gilead to us in the framework of the transfer of European commercialization rights, for the long-term incentive plans within Gilead under which unvested RSU awards lapse upon transfer out of the Gilead group. These employees received a one-time RSU grant from us.

The main characteristics of all these plans are as follows:

  • the RSUs are offered for no consideration;
  • generally four-year vesting period, with 25% vesting each year, except for some plans or some beneficiaries for which the RSUs will all vest at the same time three years after the offer date (bullet vesting); vest 50% after two years and 50% after three years or vest over three years with 34% vesting the first year and 33% in each of the remaining two years;
  • payout will be in cash or shares, at Galapagos’ discretion, it being understood that in respect of members of the Executive Committee, any vesting prior to the third anniversary of the offer date will always give rise to a payment in cash rather than a delivery of shares as an incentive;
  • any unvested RSUs are forfeited upon termination of service before the vesting date.

The table below sets forth a summary of RSUs outstanding at 31 December 2023, per RSU plan:

RSU plan

Allocation date

Outstanding
at 1
January
2023

Granted during
the year

Forfeited during
the year

Paid in cash during
the year

Outstanding
at 31
December
2023

Plan 2019.II

16.10.2019

12,931

 

(768)

(12,163)

-

Plan 2020.I

06.05.2020

17,110

 

(2,558)

(9,361)

5,191

Plan 2020.II

07.05.2020

17,626

 

(6,530)

(8,335)

2,761

Plan 2021.I.

05.05.2021

92,600

 

(23,150)

(26,621)

42,829

Plan 2021.II.

06.05.2021

22,341

 

(7,447)

(5,416)

9,478

Plan 2021.III.

03/06/2021-06/08/2021

16,259

 

(2,636)

(8,207)

5,416

Plan 2021.IV.

24.09.2021

101,838

 

(52,462)

(33,946)

15,430

Plan 2022.I.

03.05.2022

194,638

 

(49,844)

(41,486)

103,308

Plan 2022.II.

5/05/2022 - 5/08/2022

249,000

 

(83,602)

(59,270)

106,128

Plan 2022.III.

07.06.2022

11,752

 

(349)

(5,873)

5,530

Plan 2023.I.

08.05.2023

-

401,962

(35,380)

-

366,582

Plan 2023.II.

9/05/2023 - 15/06/2023 - 17/11/2023

-

518,548

(5,748)

-

512,800

Total

 

736,095

920,510

(270,474)

(210,678)

1,175,453

 

31 December

(in number of RSUs)

2023

2022

Outstanding on 1 January

736,095

657,803

 

 

 

Granted during the year

920,510

470,273

Forfeited during the year

(270,474)

(172,885)

Paid in cash during the year

(210,678)

(219,096)

Outstanding on 31 December

1,175,453

736,095

The RSUs are measured based on the volume-weighted average price of the Galapagos share on Euronext Brussels over the 30-calendar day period preceding the reporting period and they are re-measured at each reporting date. We recognize the corresponding expense and liability over the vesting period. The total liability relating to outstanding RSUs on 31 December 2023 amounted to €13.8 million (2022: €12.9 million).

The following table provides an overview of the outstanding RSUs per category of RSU holders on 31 December 2023 and 31 December 2022. 

 

31 December

Category (in number of RSUs)

2023

2022

Executive Committee members

438,738

332,038

Personnel

736,715

404,057

Total outstanding RSUs

1,175,453

736,095