31. Share-based payments
Subscription right plans
Presented below is a summary of subscription right activities for the reported periods. Various subscription right plans were approved for the benefit of our employees, for members of the Board of Directors and Executive Committee, and independent consultants of Galapagos NV.
The subscription rights offered to members of the Board of Directors vest over a period of 36 months at a rate of 1/36th per month. Effective 1 January 2020, we no longer grant subscription rights to members of the Board of Directors (non-executive directors), taking into account the stricter rules of the Belgian Companies Code.
On 5 May 2023, the Board of Directors issued 1,538,400 subscription rights (after acceptance by the beneficiaries) within the framework of the authorized capital, for the benefit of the Executive Committee members and employees of the group under Subscription Right Plan 2023 BE, Subscription Right Plan 2023 RMV and Subscription Right Plan 2023 ROW.
Following table shows when a subscription right becomes exercisable, per issued plan:
|
Cliff vesting |
Graded vesting |
||
---|---|---|---|---|
Subscription right exercisable as from |
|
First tranche of 25% |
Second tranche of 25% |
Third tranche of 50% |
Subscription right plans before 2021 |
First day after end of third calenderyear following the grant |
- |
- |
- |
Subscription right plan 2021BE |
First day after end of third calenderyear following the grant |
- |
- |
- |
Subscription right plan 2021RMV and ROW |
- |
1 January 2023 |
1 January 2024 |
1 January 2025 |
Subscription right plan 2022 (A) |
- |
1 January 2023 |
1 January 2024 |
1 January 2025 |
Subscription right plan 2022 (B) |
1 January 2026 |
- |
- |
- |
Subscription right plan 2022BE |
1 January 2026 |
- |
- |
- |
Subscription right plan 2022RMV and ROW |
- |
1 January 2024 |
1 January 2025 |
1 January 2026 |
Subscription right plan 2023BE |
1 January 2027 |
- |
- |
- |
Subscription right plan 2023RMV and ROW |
- |
1 January 2025 |
1 January 2026 |
1 January 2027 |
In the event of a change of control over Galapagos NV, all outstanding subscription rights vest immediately and will be immediately exercisable.
The table below sets forth a summary of subscription rights outstanding and exercisable on 31 December 2023, per subscription right plan:
Subscription right plan |
Allocation date |
Expiry date |
Exercise price (€) |
Outstanding at 1 January 2023 |
Granted during the year |
Exercised during the year |
Forfeited during the year |
Expired during the year |
Outstanding at 31 December 2023 |
Exercisable at 31 December 2023 |
---|---|---|---|---|---|---|---|---|---|---|
2015 |
30.04.2015 |
29.04.2023 |
28.75 |
63,223 |
|
(61,560) |
(1,663) |
|
- |
- |
2015 (B) |
22.12.2015 |
21.12.2023 |
49.00 |
241,500 |
|
|
|
(241,500) |
- |
- |
2015 RMV |
22.12.2015 |
21.12.2023 |
49.00 |
35,000 |
|
|
|
(35,000) |
- |
- |
2016 |
01.06.2016 |
31.05.2024 |
46.10 |
325,500 |
|
|
|
|
325,500 |
325,500 |
2016 RMV |
01.06.2016 |
31.05.2024 |
46.10 |
69,000 |
|
|
|
|
69,000 |
69,000 |
2016 (B) |
20.01.2017 |
19.01.2025 |
62.50 |
10,000 |
|
|
|
|
10,000 |
10,000 |
2017 |
17.05.2017 |
16.05.2025 |
80.57 |
590,000 |
|
|
(5,000) |
|
585,000 |
585,000 |
2017 RMV |
17.05.2017 |
16.05.2025 |
80.57 |
127,500 |
|
|
(5,000) |
|
122,500 |
122,500 |
2018 |
19.04.2018 |
18.04.2026 |
79.88 |
974,995 |
|
|
(10,000) |
|
964,995 |
964,995 |
2018 RMV |
19.04.2018 |
18.04.2026 |
79.88 |
137,500 |
|
|
(5,000) |
|
132,500 |
132,500 |
2019 |
10.04.2019 |
09.04.2027 |
95.11 |
1,216,990 |
|
|
(8,750) |
|
1,208,240 |
1,208,240 |
2019 RMV |
10.04.2019 |
09.04.2027 |
95.11 |
186,000 |
|
|
(8,750) |
|
177,250 |
177,250 |
2020 |
17.04.2020 |
16.04.2028 |
168.42 |
1,458,244 |
|
|
(88,627) |
|
1,369,617 |
1,317,779 |
2020 RMV |
17.04.2020 |
16.04.2028 |
168.42 |
209,075 |
|
|
(15,775) |
|
193,300 |
193,300 |
2021BE |
30.04.2021 |
29.04.2029 |
64.76 |
1,041,148 |
|
|
(8,542) |
|
1,032,606 |
|
2021RMV |
30.04.2021 |
29.04.2029 |
64.76 |
257,700 |
|
|
(31,404) |
|
226,296 |
117,030 |
2021ROW |
30.04.2021 |
29.04.2029 |
64.76 |
783,375 |
|
|
(115,879) |
|
667,496 |
356,418 |
2022 (A) |
13.01.2022 |
12.01.2030 |
46.18 |
30,000 |
|
|
|
|
30,000 |
15,000 |
2022 (B) |
26.01.2022 |
25.01.2030 |
50.00 |
1,000,000 |
|
|
|
|
1,000,000 |
|
2022BE |
06.05.2022 |
05.05.2030 |
57.46 |
831,542 |
|
|
(13,714) |
|
817,828 |
|
2022BE |
05.08.2022 |
05.05.2030 |
51.58 |
78,000 |
|
|
|
|
78,000 |
|
2022RMV |
06.05.2022 |
05.05.2030 |
57.46 |
242,714 |
|
|
(39,250) |
|
203,464 |
50,770 |
2022ROW |
06.05.2022 |
05.05.2030 |
57.46 |
847,850 |
|
|
(142,350) |
|
705,500 |
176,256 |
2022ROW |
05.08.2022 |
04.08.2030 |
51.58 |
60,000 |
|
|
|
|
60,000 |
15,000 |
2023BE |
05.05.2023 |
04.05.2031 |
35.11 |
- |
611,000 |
|
(1,972) |
|
609,028 |
|
2023RMV |
05.05.2023 |
04.05.2031 |
35.11 |
- |
110,000 |
|
(7,500) |
|
102,500 |
|
2023ROW |
05.05.2023 |
04.05.2031 |
35.11 |
- |
597,400 |
|
(35,500) |
|
561,900 |
|
2023BE |
15.06.2023 |
14.06.2031 |
38.58 |
- |
200,000 |
|
|
|
200,000 |
|
2023ROW |
17.11.2023 |
04.05.2031 |
32.99 |
- |
20,000 |
|
|
|
20,000 |
|
Total |
|
|
|
10,816,856 |
1,538,400 |
(61,560) |
(544,676) |
(276,500) |
11,472,520 |
5,836,538 |
|
Subscription rights |
Weighted average exercise price (€) |
---|---|---|
Outstanding on 31 December, 2021 |
8,579,837 |
92.69 |
Exercisable on 31 December, 2021 |
1,751,013 |
56.64 |
|
|
|
Granted during the year |
3,127,239 |
54.71 |
Forfeited during the year |
(607,430) |
100.00 |
Exercised during the year |
(282,790) |
23.68 |
Expired during the year |
- |
- |
Outstanding on 31 December, 2022 |
10,816,856 |
83.12 |
Exercisable on 31 December, 2022 |
2,574,218 |
70.26 |
|
|
|
Granted during the year |
1,538,400 |
35.53 |
Forfeited during the year |
(544,676) |
80.31 |
Exercised during the year |
(61,560) |
28.75 |
Expired during the year |
(276,500) |
49.00 |
Outstanding on 31 December, 2023 |
11,472,520 |
77.93 |
Exercisable on 31 December, 2023 |
5,836,538 |
101.93 |
The table below sets forth the inputs into the valuation of the subscription rights.
|
2023BE |
2023RMV/ROW |
2022 (A) |
2022 (B) |
2022BE |
2022RMV/ROW |
2022BE/2022ROW |
---|---|---|---|---|---|---|---|
|
5 May 2023 & 15 June 2023 |
5 May 2023 & 17 November 2023 |
13 January 2022 |
26 January 2022 |
6 May 2022 |
6 May 2022 |
6 August 2022 |
Weighted average exercise price (€) |
35.97 |
35.05 |
46.18 |
50.00 |
57.46 |
57.46 |
51.58 |
Weighted average share price at acceptance date (€) |
38.53 |
38.63 |
46.21 |
56.67 |
51.64 |
51.64 |
44.55 |
Weighted average fair value on the acceptance date (€) |
16.61 |
15.96 |
16.10 |
24.53 |
20.73 |
18.92 |
17.07 |
Weighted average estimated volatility (%) |
36.89 |
36.67 |
41.80 |
40.80 |
42.59 |
42.65 |
41.75 |
Weighted average expected life of the subscription right (years) |
6.14 |
5.38 |
4.72 |
5.95 |
6.37 |
5.36 |
5.68 |
Weighted average risk free rate (%) |
2.77 |
2.74 |
(0.13) |
0.67 |
1.33 |
1.26 |
2.70 |
Expected dividends |
None |
None |
None |
None |
None |
None |
None |
The exercise price of the subscription rights is determined pursuant to the applicable provisions of the Belgian Law of 26 March 1999.
The weighted average estimated volatility is calculated on the basis of the implied volatility of the share price over the weighted average expected life of the subscription rights.
The weighted average expected life of the subscription right is calculated as the estimated duration until exercise, taking into account the specific features of the plans.
Our share-based compensation expense in 2023 in relation to subscription right plans amounted to €56,718 thousand (2022: €88,506 thousand), of which €36,628 thousand (€62,003 thousand) from continuing operations and €20,090 thousand (2022: €26,503 thousand) from discontinued operations.
The following table provides an overview of the outstanding subscription rights per category of subscription right holders on 31 December 2023 and 31 December 2022:
|
31 December |
|
---|---|---|
Category |
2023 |
2022 |
Members of the Board of Directors |
7,500 |
75,000 |
Executive Committee members |
1,670,500 |
1,864,000 |
Personnel |
9,794,520 |
8,877,856 |
Total subscription rights outstanding |
11,472,520 |
10,816,856 |
The outstanding subscription rights at the end of the accounting period have a weighted average exercise price of €77.93 (2022: €83.10) and a weighted average remaining life of 1,728 days (2022: 1,914 days).
Restricted stock units (RSUs)
Each RSU represents the right to receive, at Galapagos’ discretion, one Galapagos share or a payment in cash of an amount equivalent to the volume-weighted average price of the Galapagos share on Euronext Brussels over the 30-calendar day period preceding the relevant vesting date, in accordance with the terms and conditions of the relevant RSU program.
We currently have the following RSU programs:
Plan 2020.I, Plan 2021.I, Plan 2022.I and Plan 2023.I: these plans are intended to provide a long-term incentive to certain of our employees and Executive Committee members;
Plan 2020.II, Plan 2021.II, Plan 2021.IV, Plan 2022.II and Plan 2023.II: these plans are designed with the aim to retain a specific group of our key employees and Executive Committee members whose retention is considered so important for our future performance that an additional incentive is desirable. The beneficiaries are nominated by the Remuneration committee and the Board of Directors approves this list of beneficiaries. The four-year vesting period is designed to be aligned with long-term shareholder interests;
Plan 2021.III and Plan 2022.III: these plans are intended to compensate employees who transferred from Gilead to us in the framework of the transfer of European commercialization rights, for the long-term incentive plans within Gilead under which unvested RSU awards lapse upon transfer out of the Gilead group. These employees received a one-time RSU grant from us.
The main characteristics of all these plans are as follows:
- the RSUs are offered for no consideration;
- generally four-year vesting period, with 25% vesting each year, except for some plans or some beneficiaries for which the RSUs will all vest at the same time three years after the offer date (bullet vesting); vest 50% after two years and 50% after three years or vest over three years with 34% vesting the first year and 33% in each of the remaining two years;
- payout will be in cash or shares, at Galapagos’ discretion, it being understood that in respect of members of the Executive Committee, any vesting prior to the third anniversary of the offer date will always give rise to a payment in cash rather than a delivery of shares as an incentive;
- any unvested RSUs are forfeited upon termination of service before the vesting date.
The table below sets forth a summary of RSUs outstanding at 31 December 2023, per RSU plan:
RSU plan |
Allocation date |
Outstanding |
Granted during |
Forfeited during |
Paid in cash during |
Outstanding |
---|---|---|---|---|---|---|
Plan 2019.II |
16.10.2019 |
12,931 |
|
(768) |
(12,163) |
- |
Plan 2020.I |
06.05.2020 |
17,110 |
|
(2,558) |
(9,361) |
5,191 |
Plan 2020.II |
07.05.2020 |
17,626 |
|
(6,530) |
(8,335) |
2,761 |
Plan 2021.I. |
05.05.2021 |
92,600 |
|
(23,150) |
(26,621) |
42,829 |
Plan 2021.II. |
06.05.2021 |
22,341 |
|
(7,447) |
(5,416) |
9,478 |
Plan 2021.III. |
03/06/2021-06/08/2021 |
16,259 |
|
(2,636) |
(8,207) |
5,416 |
Plan 2021.IV. |
24.09.2021 |
101,838 |
|
(52,462) |
(33,946) |
15,430 |
Plan 2022.I. |
03.05.2022 |
194,638 |
|
(49,844) |
(41,486) |
103,308 |
Plan 2022.II. |
5/05/2022 - 5/08/2022 |
249,000 |
|
(83,602) |
(59,270) |
106,128 |
Plan 2022.III. |
07.06.2022 |
11,752 |
|
(349) |
(5,873) |
5,530 |
Plan 2023.I. |
08.05.2023 |
- |
401,962 |
(35,380) |
- |
366,582 |
Plan 2023.II. |
9/05/2023 - 15/06/2023 - 17/11/2023 |
- |
518,548 |
(5,748) |
- |
512,800 |
Total |
|
736,095 |
920,510 |
(270,474) |
(210,678) |
1,175,453 |
|
31 December |
|
---|---|---|
(in number of RSUs) |
2023 |
2022 |
Outstanding on 1 January |
736,095 |
657,803 |
|
|
|
Granted during the year |
920,510 |
470,273 |
Forfeited during the year |
(270,474) |
(172,885) |
Paid in cash during the year |
(210,678) |
(219,096) |
Outstanding on 31 December |
1,175,453 |
736,095 |
The RSUs are measured based on the volume-weighted average price of the Galapagos share on Euronext Brussels over the 30-calendar day period preceding the reporting period and they are re-measured at each reporting date. We recognize the corresponding expense and liability over the vesting period. The total liability relating to outstanding RSUs on 31 December 2023 amounted to €13.8 million (2022: €12.9 million).
The following table provides an overview of the outstanding RSUs per category of RSU holders on 31 December 2023 and 31 December 2022.
|
31 December |
|
---|---|---|
Category (in number of RSUs) |
2023 |
2022 |
Executive Committee members |
438,738 |
332,038 |
Personnel |
736,715 |
404,057 |
Total outstanding RSUs |
1,175,453 |
736,095 |