Consolidated statements of changes in equity
(thousands of €) |
Share capital |
Share premium account |
Translation differences |
Other reserves |
Accumul. losses |
Total |
On 1 January 2014 |
154,542 |
112,484 |
170 |
47 |
(100,107) |
167,137 |
Net loss |
|
|
|
|
33,211 |
33,211 |
Other comprehensive income |
|
|
(1,327) |
(267) |
|
(1,594) |
Total comprehensive income |
|
|
(1,327) |
(267) |
33,211 |
31,617 |
Share-based compensation |
|
|
|
|
2,952 |
2,952 |
Exercise of warrants |
2,732 |
1,698 |
|
|
|
4,430 |
On 31 December 2014 |
157,274 |
114,182 |
(1,157) |
(220) |
(63,944) |
206,135 |
Net income |
|
|
|
|
(118,410) |
(118,410) |
Other comprehensive income |
|
|
690 |
202 |
|
892 |
Total comprehensive income |
|
|
690 |
202 |
(118,410) |
(117,517) |
Share-based compensation |
|
|
|
|
5,036 |
5,036 |
Issue of new shares |
40,751 |
237,952 |
|
|
|
278,703 |
Share issue costs |
(19,360) |
|
|
|
|
(19,360) |
Exercise of warrants |
6,734 |
5,269 |
|
|
|
12,002 |
On 31 December 2015 |
185,399 |
357,402 |
(467) |
(18) |
(177,317) |
364,999 |